1230 N Marshall St, Philadelphia, PA 19122

$1,370,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$1,370,000
Price Change
▼ $30,000 1781721471
Days on Market
99
Status
ACTIVE
MLS#
PAPH2611104
Lot Size (Acres)
0.04
Style
Other
Year Built
2024
County
Philadelphia
School District
Philadelphia City

Property Description

Philly CRE is pleased to present 1230 N Marshall Street, a newly constructed, fully occupied six-unit multifamily asset in the heart of Olde Kensington, just steps from Girard Avenue and moments from Fishtown and Northern Liberties. Built in 2024, this boutique property offers investors a rare opportunity to acquire a stabilized, low-maintenance asset with high in-place income and long-term appreciation potential in one of Philadelphia’s fastest-growing corridors. The property is ideally positioned within walking distance to Girard Station on the Market-Frankford Line and surrounded by multiple SEPTA bus routes along Girard Avenue, providing seamless access to Center City, University City, and beyond. Residents benefit from a highly walkable location with immediate access to the vibrant dining, retail, and nightlife scenes of Olde Kensington, Fishtown, and Northern Liberties, driving consistent rental demand from young professionals. The unit mix includes two studio units, three one-bedroom units, and one two-bedroom, two-bathroom unit, all thoughtfully designed with modern layouts that maximize efficiency and tenant appeal. Unlike many competing multifamily assets in the area, the property is fully occupied with strong in-place market-rate tenancy and no PHA-backed leases, offering investors a traditional private-pay tenant profile with significant long-term rental upside and flexibility. Constructed with high-end finishes throughout, each unit features modern kitchens, updated bathrooms, and well-proportioned layouts tailored to today’s renter. All units are separately metered and equipped with individual mechanical systems, allowing for streamlined management and reduced landlord expenses, and each unit includes an in-unit washer and dryer to further enhance tenant convenience and retention. Further strengthening the investment profile, the property benefits from its original full ten-year tax abatement with approximately eight years remaining, significantly reducing operating expenses and boosting overall returns. At the current asking price of $1,370,000, the asset delivers a 7.08 percent cap rate, a 4.99 percent cash-on-cash return, and a DSCR of 1.21 based on in-place income, with an NOI of $97,049 and projected annual cash flow after debt of $17,077, positioning investors for immediate yield with additional upside as rents continue to grow in this evolving submarket. Located within a Qualified Opportunity Zone, 1230 N Marshall Street may also provide additional tax advantages for investors focused on long-term wealth creation. This is an exceptional opportunity to acquire a turnkey, income-producing asset in one of Philadelphia’s strongest and fastest-appreciating rental markets.

Additional Information

Area
19122 (19122)
Subdivision
Ludlow
Taxes
$3639
School District
Philadelphia City
Heating
Other
Heating Fuel
Electric
Cooling
Ductless/Mini-Split
Water
Public
Sewer
Public Sewer
Basement
Yes

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of BHHS Fox & Roach-Center City Walnut. Contact: (215) 627-6005